Net Sales

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 35,84134,56546,08667,69978,14243,505
3Q 25,88824,55829,54945,65960,20629,734
2Q 17,37016,45017,39331,55132,58719,116
1Q 8,8478,6506,93815,27214,1029,176

Operating Income

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 5,4636,27413,95228,90220,5413,003
3Q 3,4323,8798,79119,92619,403336
2Q 2,6233,0353,73614,10510,8701,410
1Q 1,5442,2516938,5044,537423

Ordinary Income

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 5,6656,34714,15928,45920,6823,405
3Q 3,5493,8968,91920,15419,480586
2Q 2,6692,9613,82014,24110,9551,598
1Q 1,5592,2007458,5794,593509

Profit Attributable to Owners of Parent

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 3,6573,8199,54719,84916,0121,480
3Q 2,0882,7085,72614,36414,595154
2Q 1,7202,0752,27410,0098,5381,084
1Q 1,0321,5914046,0253,907319

Net Income Per Share

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 30.3831.7279.29164.84132.9712.30
3Q 17.3522.4947.56119.29121.211.28
2Q 14.2917.2318.8983.1270.919.00
1Q 8.5713.223.3650.0432.452.65

Total Assets

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 71,04075,00989,750115,712129,202121,252
3Q 70,70571,83583,846106,116128,140123,087
2Q 68,67770,83777,343104,777120,023123,283
1Q 67,64371,40273,59399,658111,488120,662

Net Assets

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 64,09566,59174,30296,064112,454111,784
3Q 63,19364,88870,56889,455114,711112,529
2Q 62,26764,55867,23684,766106,949112,130
1Q 60,92165,15465,58080,58698,425108,207

Capital Adequacy Ratio

FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
FY 90.188.782.782.986.992.0
3Q 89.290.284.084.189.391.2
2Q 90.591.086.880.788.990.7
1Q 89.991.189.080.788.189.5