Net Sales

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 34,56546,08667,69978,14243,50545,039
3Q 24,55829,54945,65960,20629,73429,282
2Q 16,45017,39331,55132,58719,11619,758
1Q 8,6506,93815,27214,1029,1768,493

Operating Income

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 6,27413,95228,90220,5413,0032,263
3Q 3,8798,79119,92619,403336-1,473
2Q 3,0353,73614,10510,8701,410417
1Q 2,2516938,5044,537423-1,634

Ordinary Income

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 6,34714,15928,45920,6823,4052,592
3Q 3,8968,91920,15419,480586-1,255
2Q 2,9613,82014,24110,9551,598549
1Q 2,2007458,5794,593509-1,498

Profit Attributable to Owners of Parent

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 3,8199,54719,84916,0121,4801,041
3Q 2,7085,72614,36414,595154-1,378
2Q 2,0752,27410,0098,5381,084513
1Q 1,5914046,0253,907319-1,047

Net Income Per Share

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 31.7279.29164.84132.9712.308.65
3Q 22.4947.56119.29121.211.28-11.45
2Q 17.2318.8983.1270.919.004.26
1Q 13.223.3650.0432.452.65-8.70

Total Assets

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 75,00989,750115,712129,202121,252125,334
3Q 71,83583,846106,116128,140123,087119,301
2Q 70,83777,343104,777120,023123,283125,280
1Q 71,40273,59399,658111,488120,662121,752

Net Assets

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 66,59174,30296,064112,454111,784115,849
3Q 64,88870,56889,455114,711112,529109,003
2Q 64,55867,23684,766106,949112,130116,155
1Q 65,15465,58080,58698,425108,207111,516

Capital Adequacy Ratio

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 88.782.782.986.992.092.2
3Q 90.284.084.189.391.291.1
2Q 91.086.880.788.990.792.4
1Q 91.189.080.788.189.591.3