Net Sales

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 46,08667,69978,14243,50545,039-
3Q 29,54945,65960,20629,73429,282-
2Q 17,39331,55132,58719,11619,758-
1Q 6,93815,27214,1029,1768,4939,266

Operating Income

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 13,95228,90220,5413,0032,263-
3Q 8,79119,92619,403336-1,473-
2Q 3,73614,10510,8701,410417-
1Q 6938,5044,537423-1,634-1,796

Ordinary Income

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 14,15928,45920,6823,4052,592-
3Q 8,91920,15419,480586-1,255-
2Q 3,82014,24110,9551,598549-
1Q 7458,5794,593509-1,498-1,838

Profit Attributable to Owners of Parent

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 9,54719,84916,0121,4801,041-
3Q 5,72614,36414,595154-1,378-
2Q 2,27410,0098,5381,084513-
1Q 4046,0253,907319-1,047-1,511

Net Income Per Share

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 79.29164.84132.9712.308.65-
3Q 47.56119.29121.211.28-11.45-
2Q 18.8983.1270.919.004.26-
1Q 3.3650.0432.452.65-8.70-12.55

Total Assets

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 89,750115,712129,202121,252125,334-
3Q 83,846106,116128,140123,087119,301-
2Q 77,343104,777120,023123,283125,280-
1Q 73,59399,658111,488120,662121,752129,943

Net Assets

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 74,30296,064112,454111,784115,849-
3Q 70,56889,455114,711112,529109,003-
2Q 67,23684,766106,949112,130116,155-
1Q 65,58080,58698,425108,207111,516109,436

Capital Adequacy Ratio

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 82.782.986.992.092.2-
3Q 84.084.189.391.291.1-
2Q 86.880.788.990.792.4-
1Q 89.080.788.189.591.384.0